Industrial Materials & Machinery

AMC ASIA METAL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		 
Assets 2,720.01 2,225.85 1,627.58 1,136.59  
Liabilities 1,565.15 1,262.02 835.94 616.80  
Equity 1,154.86 963.83 791.64 519.79  
Paid-up Capital 449.97 399.97 399.97 200.00  
Revenue 1,260.84 4,848.41 4,828.52 2,937.34  
Net Profit 32.03 172.19 80.56 121.30  
EPS(Baht) 0.08 0.43 0.23 0.75  
ROA(%)* 12.57 14.60 10.19 16.89  
ROE(%)* 17.22 19.62 12.29 23.34  
Net Profit Margin(%) 2.54 3.55 1.67 4.13  
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 7.43 16.59 19.46 12.47  
P/BV 1.10 2.68 2.67 3.20  
Book Value per share(Baht) 2.57 2.35 1.87 2.47  
Dvd. Yield(%) - 1.90 - -  
Last Price(Baht) 2.64 6.30 5.00 7.90  
Market Cap. 1,267.03 2,519.83 1,999.87 1,580.00  
* - Annualized

CITY CITY STEEL PUBLIC COMPANY LIMITED info


As of 2007
31/01/2007 		2006
31/07/2006 		     
Assets 704.52 674.03      
Liabilities 39.52 26.17      
Equity 665.00 647.86      
Paid-up Capital 300.00 300.00      
Revenue 252.01 497.81      
Net Profit 65.00 126.94      
EPS(Baht) 0.22 0.58      
ROA(%)* 20.92 20.23      
ROE(%)* 22.53 19.59      
Net Profit Margin(%) 25.79 25.50      
As of 29/05/2007 29/12/2006      
P/E 5.81 5.36      
P/BV 0.99 1.02      
Book Value per share(Baht) 2.22 2.12      
Dvd. Yield(%) 7.27 7.41      
Last Price(Baht) 2.20 2.16      
Market Cap. 660.00 648.00      
* - Annualized

CSP CSP STEEL CENTER PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		   
Assets 1,846.05 1,791.27 2,187.91    
Liabilities 997.80 888.69 1,235.61    
Equity 848.25 902.58 952.30    
Paid-up Capital 500.00 500.00 500.00    
Revenue 726.74 2,659.05 2,741.56    
Net Profit 13.08 57.59 69.21    
EPS(Baht) 0.03 0.12 0.23    
ROA(%)* 7.50 6.88 7.69    
ROE(%)* 7.89 6.21 7.27    
Net Profit Margin(%) 1.80 2.17 2.52    
As of 29/05/2007 29/12/2006 30/12/2005    
P/E 15.84 37.24 14.65    
P/BV 1.27 1.45 N.A.    
Book Value per share(Baht) 1.70 1.82 N.A.    
Dvd. Yield(%) 5.56 5.68 -    
Last Price(Baht) 2.16 2.64 2.26    
Market Cap. 1,080.00 1,320.00 1,130.00    
* - Annualized

CTW CHAROONG THAI WIRE & CABLE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 7,498.95 8,390.76 6,411.58 6,087.24 4,953.13
Liabilities 3,067.40 3,947.88 2,469.93 2,236.67 1,244.04
Equity 4,293.98 4,300.94 3,828.32 3,726.02 3,548.04
Paid-up Capital 1,989.53 1,989.53 1,912.47 1,898.24 1,836.50
Revenue 2,107.86 9,911.06 7,091.69 6,101.00 4,610.34
Net Profit -2.15 523.09 327.78 289.20 358.55
EPS(Baht) -0.01 1.33 0.86 0.77 0.99
ROA(%)* 11.15 13.26 8.75 8.32 11.11
ROE(%)* 8.06 12.87 8.68 7.95 10.49
Net Profit Margin(%) -0.10 5.28 4.62 4.74 7.78
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 9.30 6.67 6.98 13.22 11.11
P/BV 0.72 0.91 0.73 0.89 1.08
Book Value per share(Baht) 10.79 10.01 9.81 9.43 9.54
Dvd. Yield(%) 8.97 6.56 8.33 7.12 3.89
Last Price(Baht) 7.80 9.15 7.20 8.30 10.10
Market Cap. 3,103.67 3,640.84 2,753.95 3,151.07 3,709.74
* - Annualized

FMT FURUKAWA METAL (THAILAND) PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 5,825.03 5,544.20 4,748.15 4,621.36 3,912.17
Liabilities 4,329.84 4,116.33 3,245.43 3,144.70 2,556.09
Equity 1,495.19 1,427.87 1,502.72 1,476.65 1,356.08
Paid-up Capital 480.00 480.00 480.00 480.00 480.00
Revenue 2,446.58 6,730.41 5,039.49 4,579.58 3,008.96
Net Profit 67.32 45.14 189.27 264.57 196.33
EPS(Baht) 1.40 0.94 3.94 5.51 4.09
ROA(%)* 5.19 3.64 6.85 9.39 8.69
ROE(%)* 7.03 3.08 12.71 18.68 14.83
Net Profit Margin(%) 2.75 0.67 3.76 5.78 6.52
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 15.00 41.65 8.95 8.28 9.50
P/BV 1.06 1.06 1.24 1.47 1.37
Book Value per share(Baht) 31.15 29.38 32.63 30.01 29.19
Dvd. Yield(%) 9.09 9.68 8.40 6.82 6.88
Last Price(Baht) 33.00 31.00 40.50 44.00 40.00
Market Cap. 1,584.00 1,488.00 1,944.00 2,112.00 1,920.00
* - Annualized

GSTEEL G STEEL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		     
Assets 41,423.06 41,616.90      
Liabilities 14,412.65 15,036.75      
Equity 27,010.52 26,580.27      
Paid-up Capital 11,100.00 11,100.00      
Revenue 5,816.79 19,118.81      
Net Profit 430.26 1,678.06      
EPS(Baht) 0.04 0.17      
ROA(%)* 6.56 6.46      
ROE(%)* 7.06 6.97      
Net Profit Margin(%) 7.40 8.78      
As of 29/05/2007 29/12/2006      
P/E 5.59 5.90      
P/BV 0.37 0.40      
Book Value per share(Baht) 2.43 2.34      
Dvd. Yield(%) 2.75 3.76      
Last Price(Baht) 0.91 0.93      
Market Cap. 10,101.00 10,323.00      
* - Annualized

INOX THAINOX STAINLESS PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		 
Assets 20,371.82 18,771.44 15,745.90 19,415.03  
Liabilities 7,433.34 6,415.19 3,804.43 6,423.23  
Equity 12,938.48 12,356.25 11,941.47 12,991.80  
Paid-up Capital 8,000.00 8,000.00 8,000.00 8,000.00  
Revenue 5,176.90 15,117.60 13,512.60 14,675.04  
Net Profit 652.25 2,062.97 347.15 1,784.87  
EPS(Baht) 0.08 0.26 0.04 0.23  
ROA(%)* 15.16 11.98 1.99 9.36  
ROE(%)* 22.04 16.98 2.78 13.74  
Net Profit Margin(%) 12.60 13.65 2.57 12.16  
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 3.99 7.35 15.09 7.79  
P/BV 0.84 0.79 0.78 N.A.  
Book Value per share(Baht) 1.66 1.67 1.54 N.A.  
Dvd. Yield(%) 10.79 1.89 8.30 -  
Last Price(Baht) 1.39 1.32 1.22 1.92  
Market Cap. 11,120.00 10,560.00 9,760.00 15,360.00  
* - Annualized

KKC KULTHORN KIRBY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 5,684.16 5,469.07 5,198.96 4,633.74 2,083.19
Liabilities 4,888.36 4,646.29 4,216.52 3,651.42 1,347.22
Equity 795.80 822.78 892.89 890.79 735.97
Paid-up Capital 300.00 300.00 300.00 300.00 300.00
Revenue 1,624.14 6,328.11 5,793.96 3,905.46 2,741.61
Net Profit -26.98 64.90 242.09 454.82 445.14
EPS(Baht) -0.09 0.22 0.81 1.51 14.84
ROA(%)* 3.27 4.91 8.45 15.91 30.67
ROE(%)* -4.26 7.57 27.15 55.92 86.71
Net Profit Margin(%) -1.66 1.03 4.18 11.65 16.24
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. 18.15 8.71 7.59 9.75
P/BV 1.36 1.65 3.20 4.20 6.10
Book Value per share(Baht) 2.65 2.84 3.04 2.71 22.12
Dvd. Yield(%) - 9.57 8.21 8.77 -
Last Price(Baht) 2.16 4.70 9.75 11.40 135.00
Market Cap. 648.00 1,410.00 2,925.00 3,420.00 4,050.00
* - Annualized

NSM NAKORNTHAI STRIP MILL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 30,852.85 31,351.12 32,586.44 32,889.84 29,645.44
Liabilities 10,234.85 12,072.57 14,766.88 14,807.84 12,124.53
Equity 20,618.00 19,278.56 17,819.56 18,081.99 17,520.92
Paid-up Capital 27,640.34 23,279.55 76,037.36 74,137.79 74,137.79
Revenue 5,270.85 17,991.05 15,856.08 9,976.06 1,821.69
Net Profit -295.85 -3,495.08 -720.94 583.38 23,227.88
EPS(Baht) -0.01 -0.27 -0.08 0.06 11.31
ROA(%)* -3.35 -9.13 -0.62 3.02 1.15
ROE(%)* -8.68 -18.84 -4.02 3.28 N.A.
Net Profit Margin(%) -5.61 -19.43 -4.55 5.85 1,275.07
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 15.67 0.82 132.78
P/BV 0.37 0.36 0.31 1.01 N.A.
Book Value per share(Baht) 0.84 0.94 1.96 1.92 N.A.
Dvd. Yield(%) - - - - -
Last Price(Baht) 0.30 0.34 0.60 1.93 3.16
Market Cap. 7,702.42 7,067.01 5,529.99 17,343.75 28,397.02
* - Annualized

PATKL PATKOL PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 3,906.82 3,559.72 2,689.85 2,467.77 1,674.11
Liabilities 2,904.75 2,699.07 1,906.25 1,752.39 1,130.57
Equity 989.92 849.03 772.43 705.11 533.50
Paid-up Capital 272.23 238.49 238.49 238.49 106.00
Revenue 1,151.74 3,810.94 2,761.07 2,442.50 2,347.61
Net Profit 22.54 100.45 67.33 52.69 139.13
EPS(Baht) 0.09 0.42 0.28 0.23 13.13
ROA(%)* 6.18 6.56 5.59 5.27 10.86
ROE(%)* 10.75 12.39 9.11 8.51 29.32
Net Profit Margin(%) 1.96 2.64 2.44 2.16 5.93
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.03 9.76 7.05 11.16 10.24
P/BV 0.78 1.13 0.72 0.93 2.72
Book Value per share(Baht) 3.64 3.47 3.18 2.35 48.60
Dvd. Yield(%) 4.63 2.55 - 5.35 1.14
Last Price(Baht) 3.24 3.92 2.28 2.18 132.00
Market Cap. 772.69 934.87 543.75 519.90 1,399.20
* - Annualized

PERM PERMSIN STEEL WORKS PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		   
Assets 1,748.30 1,912.50 1,553.28    
Liabilities 885.09 1,041.52 671.84    
Equity 863.22 870.98 881.44    
Paid-up Capital 500.00 500.00 500.00    
Revenue 415.81 2,190.96 2,313.70    
Net Profit -7.76 29.54 78.41    
EPS(Baht) -0.02 0.06 0.17    
ROA(%)* 4.77 3.65 9.27    
ROE(%)* 4.06 3.37 12.64    
Net Profit Margin(%) -1.87 1.35 3.39    
As of 29/05/2007 29/12/2006 30/12/2005    
P/E 15.51 N.A. 16.01    
P/BV 0.63 0.70 2.34    
Book Value per share(Baht) 1.73 1.75 1.84    
Dvd. Yield(%) 2.75 6.50 -    
Last Price(Baht) 1.09 1.23 4.30    
Market Cap. 545.00 615.00 2,150.00    
* - Annualized

SMIT SAHAMIT MACHINERY PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		   
Assets 1,818.67 1,822.41 1,629.27    
Liabilities 552.16 604.54 508.94    
Equity 1,266.50 1,217.87 1,120.33    
Paid-up Capital 530.00 530.00 530.00    
Revenue 520.12 1,802.13 1,791.04    
Net Profit 48.64 161.14 155.33    
EPS(Baht) 0.09 0.30 0.31    
ROA(%)* 13.69 13.69 15.19    
ROE(%)* 13.13 13.78 13.86    
Net Profit Margin(%) 9.35 8.94 8.67    
As of 29/05/2007 29/12/2006 30/12/2005    
P/E 6.39 5.87 7.98    
P/BV 0.81 0.85 1.04    
Book Value per share(Baht) 2.39 2.24 2.04    
Dvd. Yield(%) 6.22 6.32 4.72    
Last Price(Baht) 1.93 1.90 2.12    
Market Cap. 1,022.90 1,007.00 1,123.60    
* - Annualized

SNC SNC FORMER PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		 
Assets 1,870.82 1,487.32 1,037.44 680.58  
Liabilities 1,245.99 929.74 558.04 265.95  
Equity 624.68 557.47 466.77 414.62  
Paid-up Capital 201.40 201.40 200.00 200.00  
Revenue 797.90 2,052.00 1,306.63 853.35  
Net Profit 67.22 163.29 122.15 78.56  
EPS(Baht) 0.33 0.81 0.61 0.51  
ROA(%)* 15.25 17.81 19.70 17.21  
ROE(%)* 31.12 31.88 27.72 18.95  
Net Profit Margin(%) 8.42 7.96 9.35 9.21  
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004  
P/E 10.58 9.81 7.29 9.45  
P/BV 3.01 2.81 2.13 N.A.  
Book Value per share(Baht) 3.10 2.58 2.22 N.A.  
Dvd. Yield(%) 4.81 5.48 6.36 -  
Last Price(Baht) 9.35 7.25 4.72 2.96  
Market Cap. 1,883.12 1,460.17 944.00 592.00  
* - Annualized

SSI SAHAVIRIYA STEEL INDUSTRIES PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 42,911.05 44,622.10 51,315.69 36,525.73 29,301.51
Liabilities 22,816.28 24,595.26 33,705.85 16,438.75 12,891.36
Equity 19,316.20 19,261.38 16,828.47 19,344.08 15,768.69
Paid-up Capital 13,101.28 13,101.28 13,101.28 13,101.28 13,101.28
Revenue 8,018.41 38,181.69 36,458.38 37,132.59 31,193.58
Net Profit 111.28 2,690.14 -1,536.30 5,333.19 4,702.45
EPS(Baht) 0.01 0.21 -0.12 0.41 5.47
ROA(%)* 9.77 9.34 -0.90 17.86 18.70
ROE(%)* 15.26 14.91 -8.49 30.38 38.05
Net Profit Margin(%) 1.39 7.05 -4.21 14.36 15.08
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 4.94 N.A. 6.96 5.95 10.94
P/BV 0.71 0.73 0.75 1.93 3.38
Book Value per share(Baht) 1.47 1.44 1.48 1.50 13.14
Dvd. Yield(%) 2.40 - 13.51 - -
Last Price(Baht) 1.04 1.05 1.11 2.88 34.75
Market Cap. 13,625.33 13,756.34 14,542.42 37,731.69 37,931.84
* - Annualized

SSSC SIAM STEEL SERVICE CENTER PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 4,762.17 4,859.75 5,205.32 4,421.51 3,670.49
Liabilities 3,278.79 3,477.91 4,217.86 3,796.15 3,394.54
Equity 1,480.74 1,379.17 987.47 625.36 275.95
Paid-up Capital 480.00 480.00 320.00 320.00 320.00
Revenue 1,388.81 5,822.67 6,090.03 4,282.48 3,295.58
Net Profit 101.57 416.20 392.98 349.41 156.72
EPS(Baht) 2.12 8.67 12.28 10.92 4.90
ROA(%)* 12.72 11.96 11.75 11.47 7.59
ROE(%)* 33.76 35.17 48.73 77.53 79.32
Net Profit Margin(%) 7.31 7.15 6.45 8.16 4.76
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 3.70 4.30 3.12 5.83 8.32
P/BV 1.08 1.27 1.42 2.78 4.91
Book Value per share(Baht) 30.85 27.40 30.64 16.72 8.75
Dvd. Yield(%) 12.63 1.34 - - -
Last Price(Baht) 33.25 34.75 43.50 46.50 43.00
Market Cap. 1,596.00 1,668.00 1,392.00 1,488.00 1,376.00
* - Annualized

TCJ T.C.J. ASIA PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 1,602.35 1,697.12 1,723.59 1,737.38 734.94
Liabilities 586.74 705.15 849.43 923.21 375.28
Equity 775.25 762.31 689.10 639.62 359.66
Paid-up Capital 557.50 557.50 557.50 557.50 223.00
Revenue 213.33 726.89 882.05 712.31 449.28
Net Profit 12.94 73.21 55.86 73.68 661.34
EPS(Baht) 0.23 1.31 1.00 2.48 26.53
ROA(%)* 7.35 8.23 6.15 8.21 -2.76
ROE(%)* 6.36 10.09 8.41 14.75 1,125.58
Net Profit Margin(%) 6.07 10.07 6.33 10.34 147.20
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 6.83 4.85 7.94 0.14 N.A.
P/BV 0.42 0.51 0.86 0.42 N.A.
Book Value per share(Baht) 13.91 13.49 12.08 12.21 N.A.
Dvd. Yield(%) - - - 111.50 -
Last Price(Baht) 5.85 6.85 10.40 4.60 4.60
Market Cap. 326.14 381.89 579.80 115.00 115.00
* - Annualized

TGPRO THAI-GERMAN PRODUCTS PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 1,846.96 1,844.94 2,058.48 1,886.13 1,874.68
Liabilities 1,711.30 1,718.27 1,967.37 1,765.54 7,187.74
Equity 135.66 126.67 91.11 120.58 -5,313.06
Paid-up Capital 324.58 324.58 324.58 324.58 210.12
Revenue 562.18 1,755.76 1,636.91 1,506.10 1,602.84
Net Profit 8.99 35.55 -29.47 6,063.88 -499.10
EPS(Baht) 0.03 0.11 -0.09 62.10 -26.55
ROA(%)* 2.73 1.94 -1.17 0.98 -20.05
ROE(%)* 38.47 32.65 -27.84 N.A. N.A.
Net Profit Margin(%) 1.60 2.02 -1.80 402.62 -31.14
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 8.16 38.43 0.05 0.02 N.A.
P/BV 2.63 0.83 0.85 N.A. N.A.
Book Value per share(Baht) 0.42 0.35 0.35 N.A. N.A.
Dvd. Yield(%) - - - - -
Last Price(Baht) 1.10 1.00 1.00 1.00 1.00
Market Cap. 357.04 95.50 95.50 95.50 95.50
* - Annualized

THECO THAI HEAT EXCHANGE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 1,161.91 1,111.53 513.74 458.86 476.73
Liabilities 511.34 431.78 380.12 418.48 441.15
Equity 577.42 601.72 133.62 40.38 35.58
Paid-up Capital 722.30 722.23 124.68 568.03 568.03
Revenue 380.67 749.38 295.18 375.76 415.83
Net Profit -24.30 -186.01 17.28 4.80 -29.83
EPS(Baht) -0.03 -0.32 0.20 0.15 -0.84
ROA(%)* -25.06 -22.54 -4.53 2.74 -3.45
ROE(%)* -50.03 -50.59 19.87 12.64 -59.08
Net Profit Margin(%) -6.38 -24.82 5.86 1.28 -7.17
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 15.53 N.A. N.A.
P/BV 1.73 1.15 0.68 2.04 4.31
Book Value per share(Baht) 0.80 1.02 1.07 0.89 1.88
Dvd. Yield(%) - - - - -
Last Price(Baht) 1.38 1.17 0.72 1.82 5.35
Market Cap. 996.77 845.01 89.77 93.36 262.37
* - Annualized

TMT THAI METAL TRADE PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		   
Assets 2,991.01 2,396.52 2,230.23    
Liabilities 1,832.82 1,095.14 1,087.74    
Equity 1,158.19 1,301.38 1,142.48    
Paid-up Capital 425.00 425.00 425.00    
Revenue 1,796.83 6,611.99 6,785.30    
Net Profit 48.06 286.47 165.13    
EPS(Baht) 0.11 0.67 0.40    
ROA(%)* 15.39 18.71 12.62    
ROE(%)* 24.17 23.44 18.33    
Net Profit Margin(%) 2.67 4.33 2.43    
As of 29/05/2007 29/12/2006 30/12/2005    
P/E 5.47 7.06 6.65    
P/BV 1.28 1.47 1.21    
Book Value per share(Baht) 2.73 2.95 2.64    
Dvd. Yield(%) 12.93 6.91 12.50    
Last Price(Baht) 3.48 4.34 3.20    
Market Cap. 1,479.00 1,844.50 1,360.00    
* - Annualized

TUCC THAI UNIQUE COIL CENTER PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		   
Assets 1,820.18 1,835.60 1,731.43    
Liabilities 1,368.31 1,390.11 1,109.67    
Equity 449.18 442.74 620.83    
Paid-up Capital 253.00 253.00 253.00    
Revenue 410.10 1,689.93 1,235.75    
Net Profit 6.44 40.45 120.54    
EPS(Baht) 0.03 0.16 0.48    
ROA(%)* 6.92 7.21 10.52    
ROE(%)* 4.93 7.61 19.42    
Net Profit Margin(%) 1.57 2.39 9.75    
As of 29/05/2007 29/12/2006 30/12/2005    
P/E 47.34 23.62 9.01    
P/BV 2.82 2.35 N.A.    
Book Value per share(Baht) 1.78 2.58 N.A.    
Dvd. Yield(%) - - -    
Last Price(Baht) 5.00 6.05 4.00    
Market Cap. 1,265.00 1,530.65 1,012.00    
* - Annualized

TYCN TYCOONS WORLDWIDE GROUP (THAILAND) PUBLIC CO.,LTD. info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 10,716.52 11,035.57 10,378.27 11,404.74 9,701.74
Liabilities 3,534.37 3,751.66 2,528.58 3,221.76 2,111.92
Equity 7,182.16 7,283.90 7,849.69 8,182.99 7,589.82
Paid-up Capital 6,285.00 6,285.00 6,285.00 6,285.00 6,285.00
Revenue 1,208.12 6,411.62 6,173.26 8,071.21 5,479.17
Net Profit -103.43 -310.01 122.47 907.42 554.82
EPS(Baht) -0.17 -0.51 0.19 1.44 1.08
ROA(%)* 0.02 -1.15 2.24 9.27 6.14
ROE(%)* -2.72 -4.10 1.53 11.51 7.31
Net Profit Margin(%) -8.56 -4.84 1.98 11.24 10.13
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E N.A. N.A. 6.95 12.20 17.43
P/BV 0.45 0.54 0.59 0.97 N.A.
Book Value per share(Baht) 11.90 12.25 12.93 12.53 N.A.
Dvd. Yield(%) - 1.57 9.12 4.10 -
Last Price(Baht) 5.30 6.65 7.70 12.20 19.10
Market Cap. 3,331.05 4,179.52 4,839.45 7,667.70 12,004.35
* - Annualized

VARO VAROPAKORN PUBLIC COMPANY LIMITED info


As of 2007
31/03/2007 		2006
31/12/2006 		2005
31/12/2005 		2004
31/12/2004 		2003
31/12/2003
Assets 2,409.40 2,213.99 1,938.46 1,641.56 1,362.46
Liabilities 1,248.95 1,076.98 888.80 659.91 541.53
Equity 1,160.46 1,137.01 1,049.66 981.64 820.93
Paid-up Capital 392.04 392.04 356.40 297.00 297.00
Revenue 583.70 2,052.71 1,740.82 1,817.10 1,116.64
Net Profit 23.44 108.74 100.69 190.41 52.15
EPS(Baht) 0.27 1.39 1.41 3.21 1.76
ROA(%)* 7.64 8.98 8.87 18.09 5.75
ROE(%)* 8.21 9.95 9.91 21.13 6.54
Net Profit Margin(%) 4.02 5.30 5.78 10.48 4.67
As of 29/05/2007 29/12/2006 30/12/2005 30/12/2004 31/12/2003
P/E 6.82 6.35 4.24 6.62 18.68
P/BV 0.54 0.57 0.58 1.12 0.82
Book Value per share(Baht) 13.45 14.31 14.62 15.69 27.09
Dvd. Yield(%) 2.49 3.33 5.39 2.86 0.82
Last Price(Baht) 7.30 8.20 8.50 17.50 22.30
Market Cap. 629.61 642.94 605.88 1,039.50 662.31
* - Annualized